金辰街道办事处2015年行政事业单位基本支出预算明细表(预算内)
发布时间:2016-05-30 15:24
字号:[
大
中
小
]
| 单位代码 | 单位名称 | 功能科目 | 总计 | 工资福利支出 | 对个人和家庭补助 | 商品和服务支出 | |||||||||||||||||||||||||||||||||
| 类 | 款 | 项 | 功能科目名称 | 小计 | 基本工资 | 津贴补贴 | 奖金 | 社会保障缴费 | 绩效工资 | 其它工资福利支出 | 小计 | 离休费 | 退休费 | 生活补助 | 助学金 | 住房公积金 | 其他对个人和家庭的补助 | 小计 | 办公费 | 水费 | 电费 | 邮电费 | 差旅费 | 维护费 | 培训费 | 会议费 | 公检法司公用经费 | 交通费 | 物业管理费 | 租赁费 | 专用材料费 | 劳务费 | 工会经费 | 福利费 | 其他商品和服务支出 | 接待费 | |||
| ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** | ** |
| 总计 | 10,412,265 | 4,210,848 | 939,024 | 1,730,136 | 78,252 | 696,444 | 766,992 | 0 | 2,000,119 | 0 | 1,138,501 | 200,520 | 0 | 658,423 | 2,676 | 4,201,298 | 151,800 | 50,622 | 37,422 | 68,178 | 198,000 | 105,600 | 39,600 | 0 | 0 | 100,910 | 0 | 0 | 0 | 3,209,100 | 0 | 39,666 | 200,400 | 0 | |||||
| 904.00 | 昆明市盘龙区人民政府金辰街道办事处 | 10,412,265 | 4,210,848 | 939,024 | 1,730,136 | 78,252 | 696,444 | 766,992 | 0 | 2,000,119 | 0 | 1,138,501 | 200,520 | 0 | 658,423 | 2,676 | 4,201,298 | 151,800 | 50,622 | 37,422 | 68,178 | 198,000 | 105,600 | 39,600 | 0 | 0 | 100,910 | 0 | 0 | 0 | 3,209,100 | 0 | 39,666 | 200,400 | 0 | ||||
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 10,216,893 | 4,077,595 | 906,852 | 1,649,976 | 75,571 | 678,204 | 766,992 | 0 | 1,979,118 | 0 | 1,138,501 | 200,520 | 0 | 637,421 | 2,676 | 4,160,180 | 147,200 | 49,088 | 36,288 | 66,112 | 192,000 | 102,400 | 38,400 | 0 | 0 | 80,728 | 0 | 0 | 0 | 3,209,100 | 0 | 38,464 | 200,400 | 0 | ||||
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 201.00 | 一般公共服务支出 | 6,907,165 | 1,916,768 | 400,272 | 779,976 | 33,356 | 445,824 | 257,340 | 0 | 840,617 | 0 | 0 | 200,520 | 0 | 637,421 | 2,676 | 4,149,780 | 147,200 | 49,088 | 36,288 | 66,112 | 192,000 | 102,400 | 38,400 | 0 | 0 | 80,728 | 0 | 0 | 0 | 3,209,100 | 0 | 38,464 | 190,000 | 0 | ||
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 201.00 | 3.00 | 政府办公厅(室)及相关机构事务 | 6,712,579 | 1,722,182 | 350,808 | 766,776 | 29,234 | 445,824 | 129,540 | 0 | 840,617 | 0 | 0 | 200,520 | 0 | 637,421 | 2,676 | 4,149,780 | 147,200 | 49,088 | 36,288 | 66,112 | 192,000 | 102,400 | 38,400 | 0 | 0 | 80,728 | 0 | 0 | 0 | 3,209,100 | 0 | 38,464 | 190,000 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 201.00 | 3.00 | 1.00 | 行政运行 | 6,712,579 | 1,722,182 | 350,808 | 766,776 | 29,234 | 445,824 | 129,540 | 0 | 840,617 | 0 | 0 | 200,520 | 0 | 637,421 | 2,676 | 4,149,780 | 147,200 | 49,088 | 36,288 | 66,112 | 192,000 | 102,400 | 38,400 | 0 | 0 | 80,728 | 0 | 0 | 0 | 3,209,100 | 0 | 38,464 | 190,000 | 0 |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 201.00 | 5.00 | 统计信息事务 | 194,586 | 194,586 | 49,464 | 13,200 | 4,122 | 0 | 127,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 201.00 | 5.00 | 1.00 | 行政运行 | 194,586 | 194,586 | 49,464 | 13,200 | 4,122 | 0 | 127,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 204.00 | 公共安全支出 | 94,494 | 94,494 | 21,096 | 41,100 | 1,758 | 0 | 30,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 204.00 | 6.00 | 司法 | 94,494 | 94,494 | 21,096 | 41,100 | 1,758 | 0 | 30,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 204.00 | 6.00 | 1.00 | 行政运行 | 94,494 | 94,494 | 21,096 | 41,100 | 1,758 | 0 | 30,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 207.00 | 文化体育与传媒支出 | 99,053 | 99,053 | 27,132 | 38,580 | 2,261 | 0 | 31,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 207.00 | 1.00 | 文化 | 99,053 | 99,053 | 27,132 | 38,580 | 2,261 | 0 | 31,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 207.00 | 1.00 | 1.00 | 行政运行 | 99,053 | 99,053 | 27,132 | 38,580 | 2,261 | 0 | 31,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 208.00 | 社会保障和就业支出 | 1,400,690 | 251,789 | 64,428 | 53,280 | 5,369 | 0 | 128,712 | 0 | 1,138,501 | 0 | 1,138,501 | 0 | 0 | 0 | 0 | 10,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,400 | 0 | ||
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 208.00 | 1.00 | 人力资源和社会保障管理事务 | 251,789 | 251,789 | 64,428 | 53,280 | 5,369 | 0 | 128,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 208.00 | 1.00 | 6.00 | 就业管理事务 | 251,789 | 251,789 | 64,428 | 53,280 | 5,369 | 0 | 128,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 208.00 | 5.00 | 行政事业单位离退休 | 1,148,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,138,501 | 0 | 1,138,501 | 0 | 0 | 0 | 0 | 10,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,400 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 208.00 | 5.00 | 4.00 | 未归口管理的行政单位离退休 | 1,148,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,138,501 | 0 | 1,138,501 | 0 | 0 | 0 | 0 | 10,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,400 | 0 |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 210.00 | 医疗卫生与计划生育支出 | 349,356 | 349,356 | 33,984 | 80,160 | 2,832 | 232,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 210.00 | 1.00 | 医疗卫生与计划生育管理事务 | 116,976 | 116,976 | 33,984 | 80,160 | 2,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 210.00 | 1.00 | 1.00 | 行政运行 | 116,976 | 116,976 | 33,984 | 80,160 | 2,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 210.00 | 5.00 | 医疗保障 | 232,380 | 232,380 | 0 | 0 | 0 | 232,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 210.00 | 5.00 | 3.00 | 公务员医疗补助 | 232,380 | 232,380 | 0 | 0 | 0 | 232,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 212.00 | 城乡社区支出 | 1,103,959 | 1,103,959 | 287,796 | 603,600 | 23,983 | 0 | 188,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 212.00 | 1.00 | 城乡社区管理事务 | 1,103,959 | 1,103,959 | 287,796 | 603,600 | 23,983 | 0 | 188,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 212.00 | 1.00 | 1.00 | 行政运行 | 1,103,959 | 1,103,959 | 287,796 | 603,600 | 23,983 | 0 | 188,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 213.00 | 农林水支出 | 262,176 | 262,176 | 72,144 | 53,280 | 6,012 | 0 | 130,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 213.00 | 1.00 | 农业 | 262,176 | 262,176 | 72,144 | 53,280 | 6,012 | 0 | 130,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 904,141.00 | 昆明市盘龙区人民政府金辰街道办事处 | 213.00 | 1.00 | 1.00 | 行政运行 | 262,176 | 262,176 | 72,144 | 53,280 | 6,012 | 0 | 130,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 904,301.00 | 昆明市盘龙区财政局金辰财政所 | 195,373 | 133,253 | 32,172 | 80,160 | 2,681 | 18,240 | 0 | 0 | 21,002 | 0 | 0 | 0 | 0 | 21,002 | 0 | 41,118 | 4,600 | 1,534 | 1,134 | 2,066 | 6,000 | 3,200 | 1,200 | 0 | 0 | 20,182 | 0 | 0 | 0 | 0 | 0 | 1,202 | 0 | 0 | ||||
| 904,301.00 | 昆明市盘龙区财政局金辰财政所 | 201.00 | 一般公共服务支出 | 195,373 | 133,253 | 32,172 | 80,160 | 2,681 | 18,240 | 0 | 0 | 21,002 | 0 | 0 | 0 | 0 | 21,002 | 0 | 41,118 | 4,600 | 1,534 | 1,134 | 2,066 | 6,000 | 3,200 | 1,200 | 0 | 0 | 20,182 | 0 | 0 | 0 | 0 | 0 | 1,202 | 0 | 0 | ||
| 904,301.00 | 昆明市盘龙区财政局金辰财政所 | 201.00 | 6.00 | 财政事务 | 195,373 | 133,253 | 32,172 | 80,160 | 2,681 | 18,240 | 0 | 0 | 21,002 | 0 | 0 | 0 | 0 | 21,002 | 0 | 41,118 | 4,600 | 1,534 | 1,134 | 2,066 | 6,000 | 3,200 | 1,200 | 0 | 0 | 20,182 | 0 | 0 | 0 | 0 | 0 | 1,202 | 0 | 0 | |
| 904,301.00 | 昆明市盘龙区财政局金辰财政所 | 201.00 | 6.00 | 1.00 | 行政运行 | 195,373 | 133,253 | 32,172 | 80,160 | 2,681 | 18,240 | 0 | 0 | 21,002 | 0 | 0 | 0 | 0 | 21,002 | 0 | 41,118 | 4,600 | 1,534 | 1,134 | 2,066 | 6,000 | 3,200 | 1,200 | 0 | 0 | 20,182 | 0 | 0 | 0 | 0 | 0 | 1,202 | 0 | 0 |



